The Hub — San Francisco, Panama City
Featured Project · San Francisco

The Hub

A full-service 26-story tower steps from Parque Omar — seven world-city unit models, licensed short-term rental, EDGE-certified.

26stories · two wings
83 mtall · 38,999 m²
7unit models
8.3–11.7%operator ROI (net)
$237k+entry · incl. FF&E

The building

The Hub rises in San Francisco, the district that concentrates Panama City's restaurant density and specialized medical services, two minutes from Parque Omar — the city's green lung. Two main wings, seven apartments per wing per floor, three air-purifying elevators, 100% backup power and integrated security. Designed to run as licensed short-term-rental product under an international operator.

Unit Models →

Steps from Parque Omar, licensed for short-term rental — some people already know.

Unit models

Seven layouts themed on world cities, several in lock-off configuration — occupy one half and rent the other, or rent both keys independently.

ModelConfigAreaFrom
New York1BR · 1BA51 m²—
Miami2BR · 2BA71.78 m²$237,000
Panamá2BR · 2BA72.70 m²$237,000
París2BR · 2BA76.41 m²$245,000
Barcelona (lock-off)2BR · 2BA81.15 m²$253,000
Milán (lock-off)2BR · 2BA77 m²—
Tokio (lock-off)2BR · 2BA80 m²—

Prices are unit value before FF&E (~$15,000). Full price list and floor plans disclosed on registration.

← The BuildingReturns →

Operator returns

Published profitability analysis from the international short-term-rental operator, net of platform commissions and including cleaning, maintenance, utilities and HOA. 75% occupancy assumed; ADR $135–$185 by model.

8.3%Conservative
10.0%Base case
11.7%Optimistic

Financial Deck — Run the Numbers

Model gross revenue at your own ADR & occupancy assumptions
Illustrative / Operator-Projected — Not Guaranteed

The operator's published model assumes 75% occupancy and $135–$185 ADR by unit, net of platform commissions, cleaning, maintenance, utilities and HOA. The sliders below recalculate gross revenue live from those two published inputs. Net income is shown as the operator's own three fixed scenarios, not recalculated here — this page doesn't publish the expense ratio needed to turn an arbitrary gross figure into a net one.

—Gross Annual Revenue
—Gross Per Month
Operator's published net scenarios — fixed, at their stated 75% occupancy assumption:
8.3%Conservative
10.0%Base Case
11.7%Optimistic

Gross = ADR × 365 × occupancy, using the operator's own published range and assumption. Net figures above are the operator's fixed, published outputs — not recalculated for the ADR/occupancy you select, since the expense ratio behind them isn't disclosed on this page.

← Unit ModelsAmenities →

8.3–11.7% net, published by the operator, not us. Already picturing which model fits?

Amenities

Infinity pool
Rooftop bar
Sky lounge
Social kitchen
Fitness center
Spinning studio
Spa & sauna
Padel court
Co-working
Zoom zone
Coffee shop
Beauty salon
Pet spa
Valet & e-parking
Concierge
Digital library

Quality & sustainability

You read the full model list and the operator's numbers. We happen to love informed clients — welcome to the agency.

Request The Hub details

Tell us a little about what you are looking for and we will reply with floor plans, current pricing and what is available. Name and email are required; everything else helps us answer better.

Brax is paid by developers on new-build units, and we say so. We use your details only to reply; see our privacy policy.

Request The Hub details

The full unit model, current price list, floor plans and availability — sent after a quick registration. Costs you nothing and protects your negotiating position.

Book a Free 30-Min Call → WhatsApp Us → Download Fact Sheet →

Common questions

What ROI range does The Hub project, and is it licensed for STR?

8.3–11.7% operator-projected ROI. It's a 26-story licensed STR tower with seven world-city-themed models, and it's EDGE certified for sustainable building performance.

Where is The Hub located?

San Francisco, Panama City.

Is The Hub's ROI guaranteed?

No — it's a projected range from the operator's own model, not a contractual guarantee. Compare that to Kyte*, the one project in our portfolio with a contractually guaranteed return.

*Kyte has closed its doors to purchase for now. We have similar projects confirmed to launch, with comparable features. Book your call →